28 August 2015


  • Continued Q-o-Q growth momentum with 2Q15 Business As Usual (“BAU”) net profit improving 12.1% from expansion in operating income and lower operating costs
  • 8.2% Y-o-Y growth in 1H15 operating income from all operating divisions and countries, with an 11.1% Y-o-Y growth in BAU pre-provisioning operating profit (“PPOP”)
  • Loan loss provisions were elevated in 1H15 mainly from Indonesia
  • 1H15 annualised ROE stood at 8.7% excluding IB restructuring and MSS costs
  • 1H15 loan growth of 12.2% Y-o-Y, with deposits increasing 6.2% excluding FX fluctuations
  • First phase of operating cost rationalization under T18 initiative complete following internal reorganization and recently completed Mutual Separation Scheme (“MSS”)
  • Outlook for the rest of 2015 remains cautious in view of regional economic uncertainties as well as continued asset quality concerns in Indonesia

1) Summary


CIMB Group Holdings Berhad (“CIMB Group” or the “Group”) today reported a net profit of RM1.220 billion for the first half of 2015 (“1H15”), equivalent to a net earnings per share (“EPS”) of 14.4 sen. Excluding exceptional expenses of RM518 million (consisting RM202 million in restructuring expenses and RM316 million from the MSS, the Group’s BAU 1H15 net profit decreased by 17.7% year-on-year (“Y-o-Y”), on the back of a 8.2% Y-o-Y growth in operating income offset by increased provisions. The Group’s annualised BAU 1H15 net return on average equity (“ROE”) was 8.7%. The Group declared a first interim net dividend of 3.00 sen per share to be paid via cash or an optional Dividend Reinvestment Scheme (“DRS”). The total interim dividend amounts to a net payment of RM255 million, translating to a dividend payout ratio of 20.9% of 1H15 profits.


"We posted a respectable 1H15 financial performance in an increasingly challenging operating environment on the back of continued Q-o-Q growth. Our core banking operations continue to make positive headway, particularly in Consumer and Wholesale Banking across the region. The 8.2% Y-o-Y increase in operating income was largely driven by the expansion in gross loans, while we are pleased to have kept core operating expenses firmly under control," said Tengku Dato’ Zafrul Tengku Abdul Aziz, Group Chief Executive, CIMB Group.


2) CIMB Group 2Q15 Y-o-Y Results


For comparative purposes, the Y-o-Y performance is based on BAU numbers for 1H15. CIMB Group’s 1H15 operating income grew 8.2% Y-o-Y to RM7.514 billion underpinned by a 17.3% expansion in non-interest income and a 4.4% growth in net interest income. The 6.0% Y-o-Y increase in operating expenses were largely due to higher personnel expenses from inflationary effects in Indonesia, bringing about an 11.1% improvement in the Group’s PPOP. However, the Group’s PBT was 18.0% lower at RM2.225 billion on the back of the higher corporate loan provisions from Indonesia.


The Group’s regional Consumer Bank PBT increased by 15.3% Y-o-Y in 1H15 to RM925 million, making up 42% of Group PBT. Contributions were stronger from all geographies with the Indonesia consumer operations performing significantly better in addition to lower operational losses from Thailand. The regional Commercial Banking PBT was 14.1% lower Y-o-Y at RM304 million on the back increased provisions in Indonesia and Thailand. The Group’s Regional Wholesale Banking PBT declined by 35.6% Y-o-Y to RM737 million attributed to increased Corporate Banking provisions and softer Treasury & Markets performance, while the Investment Banking operations improved from increased market activity after excluding the one-off restructuring costs. Group Asset Management and Investments (“GAMI”) PBT was 6.7% lower Y-o-Y on asset revaluations, while Group Funding PBT declined 52.0% Y-o-Y due to higher cost of funds and lower investment returns.

PBT By Segment (RM 'mil) 1H15 BAU* 1H14 Y-o-Y
Consumer Banking 925 802 15.3%
Commercial Banking 304 354 (14.1%)
Wholesale Banking 737 1,144 (36.6%)
 Corporate Banking 380 738 (48.5%)
 Treasury & Markets
358 467 (23.3%)
 Investment Banking (1) (61) (6.7%)
GAMI 126 135 (6.7%)
Group Funding 133 277 (52%)


* Excluding IB restructuring costs (RM202 mil) and MSS (RM316 mil)


Non-Malaysia PBT contribution to the Group was lower at 22% in 1H15 compared to 35% in 1H14, principally due to the 87.4% Y-o-Y decline in Indonesia’s PBT to RM93 million from lower CIMB Niaga earnings. Thailand's PBT contribution declined 18.4% Y-o-Y to RM102 million following increased provisions in 1H15. Total PBT contribution from Singapore expanded by 36.9% to RM219 million as both the bank and securities operations performed better.


The Group’s total gross loans (excluding the bad bank) expanded 16.5% Y-o-Y or 12.2% higher excluding FX fluctuations. Total deposits grew 9.6% Y-o-Y or 6.2% excluding FX fluctuations. The Group’s loan to deposit (“LDR”) ratio rose to 94.0% compared to 88.8% previously.

Gross Loans  (RM 'bil)
Jun-15 Jun-14 Y-o-Y
Consumer Banking 138.2 121.1 14.1%
Commercial Banking 38.4 32.8 17.1%
Wholesale Banking 100.7 84.1 19.7%
277.3 238.0 16.5%
Growth by Geography
Malaysia 10.4%
Indonesia^ 9.8%
Thailand^ 10.8%
Singapore^ 15.0%
Others** 47.5%
Deposits (RM 'bil)
Jun-15 Jun-14 Y-o-Y
Consumer Banking 124.6 112.4 10.9%
Commercial Banking 40.9 32.9 24.3%
Wholesale Banking 131.8 125.9 4.7%
297.3 271.2 9.6%
Growth by Geography
Malaysia 4.1%
Indonesia^ 12.2%
Thailand^ 11.4%
Singapore^ 15.4%
Others** (8.7%)


* Excluding FX fluctuations, total gross loans grew 12.2% Y-o-Y

 ~ Excluding FX fluctuations, total group deposits grew 6.2% Y-o-Y

^ In local currency

** Including Labuan, London, Cambodia, HK & Shanghai


The Group’s gross impairment ratio rose to 3.3% as at June 2015 from 3.1% in June 2014, with a higher allowance coverage of 86.1% as at June 2015. The Group’s BAU cost to income ratio improved to 56.7% compared to 57.9% previously, as the growth in operating income outstripped the increase in operating expenses. The Group’s Net Interest Margins (“NIM”) were lower at 2.64% mainly due to the higher consumer deposit costs in Malaysia.

Key Operating Ratios (%)
1H15 BAU 1H14
Loan to Deposit (LDR) 94.0 88.8
Gross Impaired Loans Ratio
3.3 3.1
Allowance Coverage
86.1 84.1
Cost to Income
56.7 57.9
NIM^** 2.64 2.88


^ Annualised

** Daily Average


As at 30 June 2015, CIMB Group’s total capital ratio stood at 13.9% while the Common Equity Tier 1 (“CET1”) capital ratio stood at 9.7%. This is higher than the 30 June 2014 CET1 ratio of 9.5% following the release of the regulatory reserves by Bank Negara Malaysia (“BNM”) in 4Q14, as well as the continued DRS.



3) CIMB Group 2Q15 Y-o-Y Results


On a Q-o-Q basis, the 2Q15 operating income grew 4.2% to RM3.834 billion from a 6.0% expansion in non-interest income and a 3.3% increase in net interest income. The Consumer and Wholesale Banking PBT improved on the back of asset growth and lower corporate banking provisions. The Commercial banking PBT was lower from higher provisions in Thailand and Indonesia. 2Q15 BAU net profit was 12.1% higher Q-o-Q at RM877 million due to the improvement in operating income as well as lower operating expenses. 

PBT by Segments (RM 'mil) 2Q15 BAU* 1Q15* Q-o-Q
Consumer Banking 491 434 13.1%
Commercial Banking 105 199 (47.2%)
Wholesale Banking 444 293 51.5%
 Corporate Banking 263 177 124.8%
 Treasury & Markets 188 170 10.6%
 Investment Banking (7) 6 -ve
GAMI 71 55 29.1%
Group Funding 88 45 95.6%


* Excluding 1Q15: IB restructuring costs (RM202 mil); 2Q15: MSS (RM316 mil)


4) CIMB Islamic


CIMB Islamic’s 1H15 Y-o-Y PBT decreased by 7.3% to RM257 million due to the slower Islamic capital markets activity. CIMB Islamic’s gross financing assets increased by 12.5% Y-o-Y, accounting for 13.8% of total Group loans. Total deposits grew by 8.5% Y-o-Y to RM43.5 billion.


5) Target 18 (“T18”) And Key Organisation Changes


On 26 February 2015, Tengku Dato’ Zafrul Tengku Abdul Aziz was confirmed as Group Chief Executive Officer (“CEO”). Dato’ Sri Nazir Razak had taken over as Chairman of CIMB Group on 1 September 2014. On 20 July 2015, CIMB Group announced the appointment of Datuk Mohd Nasir Ahmad and Dato’ Lee Kok Kwan as Independent Director and Non-Executive Non-Independent Director respectively.


On 6 February 2015, CIMB Group outlined its new T18 plans and key organization changes, with a mid-term target of achieving an ROE of 15%, CET1 ratio of over 11%, a cost to income ratio of below 50% and a 60% consumer banking income contribution by end-2018. The reorganisation exercise will see the creation of new regional divisions and key management changes across the Group. On 12 March 2015, the Group announced the appointment of Effendy Shahul Hamid as CEO, Group Asset Management & Investments and Kwan Keen Yew as Group Chief Compliance Officer. On 1 June 2015, Tigor M. Siahaan was appointed as President Director of CIMB Niaga.


As part of the T18 initiative, the Group closed its offices in Sydney and Melbourne in Australia, in line with the objective of reducing its Asia Pacific investment banking and equities operating cost by 30% in 2015. On 15 May, the Group announced a voluntary MSS to employees in Malaysia and Indonesia as part of the realignment of cost structures and operating efficiencies. On 1 July 2015, the MSS was completed with a total of 3,599 applications approved (1,891 in Malaysia and 1,708 in Indonesia).


6) Outlook


"2015 is turning out to be a testing year for the financial services industry. It is timely that we are on track in recalibrating our organisation to be leaner and more efficient. It is now even more crucial that we push through our T18 operational and structural realignment to ensure that our core operations remain strong in this difficult environment," said Tengku Zafrul.


"Our stance continues to be a cautious one, in light of the recent moderation of regional economies and softer capital markets. Our Malaysia operations remain robust, but we are mindful of potentially slower domestic consumption. CIMB Singapore continues to perform well as our businesses expand. Economic conditions may give rise to some challenges at CIMB Thai while asset quality concerns will remain a factor in CIMB Niaga on the back of continued economic uncertainty," said Tengku Zafrul.